CONSOLIDATED INCOME STATEMENT

For the fiscal year ended 31 December 2020

Unit: VND

	ITEMS	Code	Note	Current year	Previous year
1.	Sales	01	VI.1	2,605,666,369,829	2,642,913,926,204
2.	Sales deductions	02		-	-
3.	Net sales	10		2,605,666,369,829	2,642,913,926,204
4.	Cost of sales	11	VI.2	1,656,081,835,186	1,630,141,018,915
5.	Gross profit	20		949,584,534,643	1,012,772,907,289
6.	Financial income	21	VI.3	27,575,724,922	107,487,686,417
7.	Financial expenses	22	VI.4	159,264,353,024	146,510,028,288
	In which: Loan interest expenses	23		146,594,706,568	145,399,814,157
8.	Gain or loss in joint ventures, associates	24	V.2c	157,111,374,216	236,158,202,752
9.	Selling expenses	25	VI.5	137,355,616,968	137,995,085,033
10.	General and administration expenses	26	VI.6	341,473,916,467	330,636,183,944
11.	Net operating profit	30		496,177,747,322	741,277,499,193
12.	Other income	31	VI.7	80,099,486,056	18,959,361,175
13.	Other expenses	32	VI.8	63,721,453,869	55,606,456,559
14.	Other profit/(loss)	40		16,378,032,187	(36,647,095,384)
15.	Total accounting profit before tax	50		512,555,779,509	704,630,403,809
16.	Current income tax	51	V.18	88,492,988,818	154,969,045,025
17.	Deferred income tax	52	VI.9	(16,412,963,683)	(63,907,693,215)
18.	Profit after tax	60		440,475,754,374	613,569,051,999
19.	Profit after tax of the Parent Company	61		370,931,984,470	517,028,616,025
20.	Profit after tax of non-controlling shareholders	62		69,543,769,904	96,540,435,974
21.	Basic earnings per share	70	VI.10	1,149	1,602
22.	Diluted earnings per share	71	VI.10	1,149	1,602

Ho Chi Minh City, 31 March 2021

Pham Quang Huy
Preparer

Nguyen Minh Nguyet
Chief Accountant

Do Van Minh
General Director