CONSOLIDATED INCOME STATEMENT

Year ended 31 December

Code		Note	2021 VND	2020 VND
01	Revenue from sales of goods and rendering of services		10,088,157,082,401	7,716,890,477,631
02	Less deductions		(218,394,177,764)	(155,615,377,213)
10	Net revenue from sales of goods and rendering of services	27	9,869,762,904,637	7,561,275,100,418
11	Cost of goods sold and services rendered	28	(7,088,825,980,325)	(6,244,427,300,529)
20	Gross profit from sales of goods and rendering of services		2,780,936,924,312	1,316,847,799,889
21	Financial income	29	167,531,907,804	128,316,681,426
22	Financial expenses	30	(45,072,929,624)	(63,234,525,222)
23	- Including: Interest expense	30	(18,580,201,013)	(43,301,059,166)
25	Selling expenses	31	(420,401,252,844)	(369,000,315,151)
26	General and administration expenses	32	(528,491,737,615)	(304,406,663,012)
30	Net operating profit		1,954,502,912,033	708,522,977,930
31	Other income		4,371,195,381	10,735,344,253
32	Other expenses		(2,604,118,573)	(2,724,517,878)
40	Net other income	33	1,767,076,808	8,010,826,375
50	Net accounting profit before tax		1,956,269,988,841	716,533,804,305
51	Business income tax ("BIT") - current	34	(138,029,455,566)	(52,561,609,356)
52	BIT - deferred	34	7,883,753,661	(1,525,860,678)
60	Net profit after tax		1,826,124,286,936	662,446,334,271
	Attributable to:
61	Owners of the parent company		1,823,459,057,715	661,046,074,192
62	Non-controlling interests		2,665,229,221	1,400,260,079
70	Basic earnings per share	25(a)	3,073	1,017
71	Diluted earnings per share	25(b)	3,073	1,017